Well that got me closer, but I am still about $200k off from my total expenses and the more military I add the larger the gap becomes.

Guess my question becomes, is there any changes to the MilBaseFactor calculation or its lower limit? Since I have most of my land as MB now I used the .61 lower limit in my calculation.

I have tried calculating them individually and as a group, but cant get the numbers on either to match my adviser page..